{
  "model": "comps",
  "name": "Apple — comparable companies (illustrative, Sep 2026)",
  "units": "USD millions except per-share",
  "tables": {
    "companies": {
      "name": "Companies",
      "fields": {
        "name": "text",
        "ticker": "text",
        "group": "text",
        "peer": "number"
      },
      "rows": [
        {
          "id": "aapl",
          "name": "Apple",
          "ticker": "AAPL",
          "group": "target",
          "peer": 0
        },
        {
          "id": "msft",
          "name": "Microsoft",
          "ticker": "MSFT",
          "group": "platform",
          "peer": 1
        },
        {
          "id": "googl",
          "name": "Alphabet",
          "ticker": "GOOGL",
          "group": "platform",
          "peer": 1
        },
        {
          "id": "amzn",
          "name": "Amazon",
          "ticker": "AMZN",
          "group": "platform",
          "peer": 1
        },
        {
          "id": "meta",
          "name": "Meta Platforms",
          "ticker": "META",
          "group": "platform",
          "peer": 1
        },
        {
          "id": "nvda",
          "name": "NVIDIA",
          "ticker": "NVDA",
          "group": "platform",
          "peer": 1
        },
        {
          "id": "dell",
          "name": "Dell Technologies",
          "ticker": "DELL",
          "group": "hardware",
          "peer": 1
        },
        {
          "id": "hpq",
          "name": "HP Inc.",
          "ticker": "HPQ",
          "group": "hardware",
          "peer": 1
        }
      ]
    },
    "stats": {
      "name": "Statistics",
      "rows": [
        {
          "id": "low",
          "name": "Low"
        },
        {
          "id": "mean",
          "name": "Mean"
        },
        {
          "id": "median",
          "name": "Median"
        },
        {
          "id": "high",
          "name": "High"
        },
        {
          "id": "median_platform",
          "name": "Median: platforms"
        },
        {
          "id": "median_hardware",
          "name": "Median: hardware"
        }
      ]
    }
  },
  "pivots": {
    "market_data": {
      "name": "Market data",
      "dims": {
        "company": "companies"
      },
      "lines": [
        {
          "id": "price",
          "name": "Share price ($)"
        },
        {
          "id": "shares",
          "name": "Diluted shares (M)"
        },
        {
          "id": "cash",
          "name": "Cash & investments"
        },
        {
          "id": "debt",
          "name": "Total debt"
        }
      ],
      "values": [
        {
          "at": {
            "company": "aapl",
            "line": "price"
          },
          "value": 331.34
        },
        {
          "at": {
            "company": "aapl",
            "line": "shares"
          },
          "value": 14590
        },
        {
          "at": {
            "company": "aapl",
            "line": "cash"
          },
          "value": 62400
        },
        {
          "at": {
            "company": "aapl",
            "line": "debt"
          },
          "value": 84340
        },
        {
          "at": {
            "company": "msft",
            "line": "price"
          },
          "value": 497.75
        },
        {
          "at": {
            "company": "msft",
            "line": "shares"
          },
          "value": 7430
        },
        {
          "at": {
            "company": "msft",
            "line": "cash"
          },
          "value": 76840
        },
        {
          "at": {
            "company": "msft",
            "line": "debt"
          },
          "value": 128810
        },
        {
          "at": {
            "company": "googl",
            "line": "price"
          },
          "value": 347.33
        },
        {
          "at": {
            "company": "googl",
            "line": "shares"
          },
          "value": 12230
        },
        {
          "at": {
            "company": "googl",
            "line": "cash"
          },
          "value": 242470
        },
        {
          "at": {
            "company": "googl",
            "line": "debt"
          },
          "value": 120790
        },
        {
          "at": {
            "company": "amzn",
            "line": "price"
          },
          "value": 251.19
        },
        {
          "at": {
            "company": "amzn",
            "line": "shares"
          },
          "value": 10790
        },
        {
          "at": {
            "company": "amzn",
            "line": "cash"
          },
          "value": 122990
        },
        {
          "at": {
            "company": "amzn",
            "line": "debt"
          },
          "value": 251640
        },
        {
          "at": {
            "company": "meta",
            "line": "price"
          },
          "value": 682.31
        },
        {
          "at": {
            "company": "meta",
            "line": "shares"
          },
          "value": 2520
        },
        {
          "at": {
            "company": "meta",
            "line": "cash"
          },
          "value": 90260
        },
        {
          "at": {
            "company": "meta",
            "line": "debt"
          },
          "value": 112320
        },
        {
          "at": {
            "company": "nvda",
            "line": "price"
          },
          "value": 219.34
        },
        {
          "at": {
            "company": "nvda",
            "line": "shares"
          },
          "value": 24150
        },
        {
          "at": {
            "company": "nvda",
            "line": "cash"
          },
          "value": 62470
        },
        {
          "at": {
            "company": "nvda",
            "line": "debt"
          },
          "value": 38860
        },
        {
          "at": {
            "company": "dell",
            "line": "price"
          },
          "value": 543.51
        },
        {
          "at": {
            "company": "dell",
            "line": "shares"
          },
          "value": 636
        },
        {
          "at": {
            "company": "dell",
            "line": "cash"
          },
          "value": 11570
        },
        {
          "at": {
            "company": "dell",
            "line": "debt"
          },
          "value": 31920
        },
        {
          "at": {
            "company": "hpq",
            "line": "price"
          },
          "value": 33.82
        },
        {
          "at": {
            "company": "hpq",
            "line": "shares"
          },
          "value": 914.5
        },
        {
          "at": {
            "company": "hpq",
            "line": "cash"
          },
          "value": 3700
        },
        {
          "at": {
            "company": "hpq",
            "line": "debt"
          },
          "value": 10860
        }
      ]
    },
    "comps": {
      "name": "Comparable companies",
      "dims": {
        "company": "companies"
      },
      "lines": [
        {
          "id": "market_cap",
          "name": "Market cap"
        },
        {
          "id": "net_debt",
          "name": "Net debt (cash)"
        },
        {
          "id": "ev",
          "name": "Enterprise value"
        },
        {
          "id": "revenue_ltm",
          "name": "Revenue LTM"
        },
        {
          "id": "revenue_ntm",
          "name": "Revenue NTM"
        },
        {
          "id": "revenue_prior",
          "name": "Revenue, year before LTM"
        },
        {
          "id": "ebitda_ltm",
          "name": "EBITDA LTM"
        },
        {
          "id": "ebitda_ntm",
          "name": "EBITDA NTM"
        },
        {
          "id": "net_income_ltm",
          "name": "Net income LTM"
        },
        {
          "id": "net_income_ntm",
          "name": "Net income NTM"
        },
        {
          "id": "eps_ltm",
          "name": "EPS LTM ($)"
        },
        {
          "id": "eps_ntm",
          "name": "EPS NTM ($)"
        },
        {
          "id": "rev_growth_ltm",
          "name": "Revenue growth LTM",
          "format": "percent"
        },
        {
          "id": "rev_growth_ntm",
          "name": "Revenue growth NTM",
          "format": "percent"
        },
        {
          "id": "ebitda_margin_ltm",
          "name": "EBITDA margin LTM",
          "format": "percent"
        },
        {
          "id": "ebitda_margin_ntm",
          "name": "EBITDA margin NTM",
          "format": "percent"
        },
        {
          "id": "ev_revenue_ltm",
          "name": "EV / Revenue LTM (x)"
        },
        {
          "id": "ev_revenue_ntm",
          "name": "EV / Revenue NTM (x)"
        },
        {
          "id": "ev_ebitda_ltm",
          "name": "EV / EBITDA LTM (x)"
        },
        {
          "id": "ev_ebitda_ntm",
          "name": "EV / EBITDA NTM (x)"
        },
        {
          "id": "pe_ltm",
          "name": "P / E LTM (x)"
        },
        {
          "id": "pe_ntm",
          "name": "P / E NTM (x)"
        }
      ],
      "values": [
        {
          "at": {
            "company": "aapl",
            "line": "revenue_ltm"
          },
          "value": 466820
        },
        {
          "at": {
            "company": "aapl",
            "line": "revenue_prior"
          },
          "value": 401030
        },
        {
          "at": {
            "company": "aapl",
            "line": "ebitda_ltm"
          },
          "value": 167960
        },
        {
          "at": {
            "company": "aapl",
            "line": "net_income_ltm"
          },
          "value": 128930
        },
        {
          "at": {
            "company": "aapl",
            "line": "eps_ltm"
          },
          "value": 8.73
        },
        {
          "at": {
            "company": "msft",
            "line": "revenue_ltm"
          },
          "value": 331840
        },
        {
          "at": {
            "company": "msft",
            "line": "revenue_prior"
          },
          "value": 281940
        },
        {
          "at": {
            "company": "msft",
            "line": "ebitda_ltm"
          },
          "value": 194240
        },
        {
          "at": {
            "company": "msft",
            "line": "net_income_ltm"
          },
          "value": 133750
        },
        {
          "at": {
            "company": "msft",
            "line": "eps_ltm"
          },
          "value": 17.94
        },
        {
          "at": {
            "company": "googl",
            "line": "revenue_ltm"
          },
          "value": 445870
        },
        {
          "at": {
            "company": "googl",
            "line": "revenue_prior"
          },
          "value": 358990
        },
        {
          "at": {
            "company": "googl",
            "line": "ebitda_ltm"
          },
          "value": 173160
        },
        {
          "at": {
            "company": "googl",
            "line": "net_income_ltm"
          },
          "value": 244120
        },
        {
          "at": {
            "company": "googl",
            "line": "eps_ltm"
          },
          "value": 19.92
        },
        {
          "at": {
            "company": "amzn",
            "line": "revenue_ltm"
          },
          "value": 775680
        },
        {
          "at": {
            "company": "amzn",
            "line": "revenue_prior"
          },
          "value": 648560
        },
        {
          "at": {
            "company": "amzn",
            "line": "ebitda_ltm"
          },
          "value": 168910
        },
        {
          "at": {
            "company": "amzn",
            "line": "net_income_ltm"
          },
          "value": 135280
        },
        {
          "at": {
            "company": "amzn",
            "line": "eps_ltm"
          },
          "value": 12.43
        },
        {
          "at": {
            "company": "meta",
            "line": "revenue_ltm"
          },
          "value": 228250
        },
        {
          "at": {
            "company": "meta",
            "line": "revenue_prior"
          },
          "value": 178320
        },
        {
          "at": {
            "company": "meta",
            "line": "ebitda_ltm"
          },
          "value": 109650
        },
        {
          "at": {
            "company": "meta",
            "line": "net_income_ltm"
          },
          "value": 68100
        },
        {
          "at": {
            "company": "meta",
            "line": "eps_ltm"
          },
          "value": 26.16
        },
        {
          "at": {
            "company": "nvda",
            "line": "revenue_ltm"
          },
          "value": 302970
        },
        {
          "at": {
            "company": "nvda",
            "line": "revenue_prior"
          },
          "value": 147140
        },
        {
          "at": {
            "company": "nvda",
            "line": "ebitda_ltm"
          },
          "value": 201270
        },
        {
          "at": {
            "company": "nvda",
            "line": "net_income_ltm"
          },
          "value": 192880
        },
        {
          "at": {
            "company": "nvda",
            "line": "eps_ltm"
          },
          "value": 7.91
        },
        {
          "at": {
            "company": "dell",
            "line": "revenue_ltm"
          },
          "value": 151200
        },
        {
          "at": {
            "company": "dell",
            "line": "revenue_prior"
          },
          "value": 95700
        },
        {
          "at": {
            "company": "dell",
            "line": "ebitda_ltm"
          },
          "value": 17730
        },
        {
          "at": {
            "company": "dell",
            "line": "net_income_ltm"
          },
          "value": 11380
        },
        {
          "at": {
            "company": "dell",
            "line": "eps_ltm"
          },
          "value": 17.2
        },
        {
          "at": {
            "company": "hpq",
            "line": "revenue_ltm"
          },
          "value": 57420
        },
        {
          "at": {
            "company": "hpq",
            "line": "revenue_prior"
          },
          "value": 52680
        },
        {
          "at": {
            "company": "hpq",
            "line": "ebitda_ltm"
          },
          "value": 4710
        },
        {
          "at": {
            "company": "hpq",
            "line": "net_income_ltm"
          },
          "value": 2550
        },
        {
          "at": {
            "company": "hpq",
            "line": "eps_ltm"
          },
          "value": 2.7
        },
        {
          "at": {
            "company": "aapl",
            "line": "revenue_ntm"
          },
          "value": 512000
        },
        {
          "at": {
            "company": "aapl",
            "line": "ebitda_ntm"
          },
          "value": 186000
        },
        {
          "at": {
            "company": "aapl",
            "line": "net_income_ntm"
          },
          "value": 142000
        },
        {
          "at": {
            "company": "aapl",
            "line": "eps_ntm"
          },
          "value": 9.8
        },
        {
          "at": {
            "company": "msft",
            "line": "revenue_ntm"
          },
          "value": 386000
        },
        {
          "at": {
            "company": "msft",
            "line": "ebitda_ntm"
          },
          "value": 228000
        },
        {
          "at": {
            "company": "msft",
            "line": "net_income_ntm"
          },
          "value": 156000
        },
        {
          "at": {
            "company": "msft",
            "line": "eps_ntm"
          },
          "value": 21.1
        },
        {
          "at": {
            "company": "googl",
            "line": "revenue_ntm"
          },
          "value": 512000
        },
        {
          "at": {
            "company": "googl",
            "line": "ebitda_ntm"
          },
          "value": 201000
        },
        {
          "at": {
            "company": "googl",
            "line": "net_income_ntm"
          },
          "value": 262000
        },
        {
          "at": {
            "company": "googl",
            "line": "eps_ntm"
          },
          "value": 21.6
        },
        {
          "at": {
            "company": "amzn",
            "line": "revenue_ntm"
          },
          "value": 905000
        },
        {
          "at": {
            "company": "amzn",
            "line": "ebitda_ntm"
          },
          "value": 205000
        },
        {
          "at": {
            "company": "amzn",
            "line": "net_income_ntm"
          },
          "value": 163000
        },
        {
          "at": {
            "company": "amzn",
            "line": "eps_ntm"
          },
          "value": 15.2
        },
        {
          "at": {
            "company": "meta",
            "line": "revenue_ntm"
          },
          "value": 276000
        },
        {
          "at": {
            "company": "meta",
            "line": "ebitda_ntm"
          },
          "value": 134000
        },
        {
          "at": {
            "company": "meta",
            "line": "net_income_ntm"
          },
          "value": 80000
        },
        {
          "at": {
            "company": "meta",
            "line": "eps_ntm"
          },
          "value": 31.4
        },
        {
          "at": {
            "company": "nvda",
            "line": "revenue_ntm"
          },
          "value": 423000
        },
        {
          "at": {
            "company": "nvda",
            "line": "ebitda_ntm"
          },
          "value": 283000
        },
        {
          "at": {
            "company": "nvda",
            "line": "net_income_ntm"
          },
          "value": 266000
        },
        {
          "at": {
            "company": "nvda",
            "line": "eps_ntm"
          },
          "value": 10.95
        },
        {
          "at": {
            "company": "dell",
            "line": "revenue_ntm"
          },
          "value": 172000
        },
        {
          "at": {
            "company": "dell",
            "line": "ebitda_ntm"
          },
          "value": 20400
        },
        {
          "at": {
            "company": "dell",
            "line": "net_income_ntm"
          },
          "value": 13100
        },
        {
          "at": {
            "company": "dell",
            "line": "eps_ntm"
          },
          "value": 20.1
        },
        {
          "at": {
            "company": "hpq",
            "line": "revenue_ntm"
          },
          "value": 59500
        },
        {
          "at": {
            "company": "hpq",
            "line": "ebitda_ntm"
          },
          "value": 5000
        },
        {
          "at": {
            "company": "hpq",
            "line": "net_income_ntm"
          },
          "value": 2750
        },
        {
          "at": {
            "company": "hpq",
            "line": "eps_ntm"
          },
          "value": 2.95
        }
      ],
      "rules": [
        "market_cap = market_data.price * market_data.shares",
        "net_debt = market_data.debt - market_data.cash",
        "ev = market_cap + net_debt",
        "rev_growth_ltm = revenue_ltm / revenue_prior - 1",
        "rev_growth_ntm = revenue_ntm / revenue_ltm - 1",
        "ebitda_margin_ltm = ebitda_ltm / revenue_ltm",
        "ebitda_margin_ntm = ebitda_ntm / revenue_ntm",
        "ev_revenue_ltm = ev / revenue_ltm",
        "ev_revenue_ntm = ev / revenue_ntm",
        "ev_ebitda_ltm = ev / ebitda_ltm",
        "ev_ebitda_ntm = ev / ebitda_ntm",
        "pe_ltm = market_data.price / eps_ltm",
        "pe_ntm = market_data.price / eps_ntm"
      ]
    },
    "peer_stats": {
      "name": "Peer statistics",
      "lineTable": "comps_lines",
      "dims": {
        "stat": "stats"
      },
      "rules": [
        "value[stat=low] = MIN(comps.value[company.peer=1])",
        "value[stat=mean] = AVG(comps.value[company.peer=1])",
        "value[stat=median] = MEDIAN(comps.value[company.peer=1])",
        "value[stat=high] = MAX(comps.value[company.peer=1])",
        "value[stat=median_platform] = MEDIAN(comps.value[company.group=platform])",
        "value[stat=median_hardware] = MEDIAN(comps.value[company.group=hardware])"
      ]
    },
    "implied": {
      "name": "Implied Apple valuation",
      "dims": {
        "stat": "stats"
      },
      "lines": [
        {
          "id": "price_ev_revenue_ltm",
          "name": "Price at peer EV / Revenue LTM ($)"
        },
        {
          "id": "price_ev_revenue_ntm",
          "name": "Price at peer EV / Revenue NTM ($)"
        },
        {
          "id": "price_ev_ebitda_ltm",
          "name": "Price at peer EV / EBITDA LTM ($)"
        },
        {
          "id": "price_ev_ebitda_ntm",
          "name": "Price at peer EV / EBITDA NTM ($)"
        },
        {
          "id": "price_pe_ltm",
          "name": "Price at peer P / E LTM ($)"
        },
        {
          "id": "price_pe_ntm",
          "name": "Price at peer P / E NTM ($)"
        },
        {
          "id": "current_price",
          "name": "Current Apple price ($)"
        },
        {
          "id": "upside_ev_revenue_ltm",
          "name": "vs current: EV / Revenue LTM",
          "format": "percent"
        },
        {
          "id": "upside_ev_revenue_ntm",
          "name": "vs current: EV / Revenue NTM",
          "format": "percent"
        },
        {
          "id": "upside_ev_ebitda_ltm",
          "name": "vs current: EV / EBITDA LTM",
          "format": "percent"
        },
        {
          "id": "upside_ev_ebitda_ntm",
          "name": "vs current: EV / EBITDA NTM",
          "format": "percent"
        },
        {
          "id": "upside_pe_ltm",
          "name": "vs current: P / E LTM",
          "format": "percent"
        },
        {
          "id": "upside_pe_ntm",
          "name": "vs current: P / E NTM",
          "format": "percent"
        }
      ],
      "rules": [
        "price_ev_revenue_ltm = (peer_stats.value[line=ev_revenue_ltm] * comps.revenue_ltm[company=aapl] - comps.net_debt[company=aapl]) / market_data.shares[company=aapl]",
        "price_ev_revenue_ntm = (peer_stats.value[line=ev_revenue_ntm] * comps.revenue_ntm[company=aapl] - comps.net_debt[company=aapl]) / market_data.shares[company=aapl]",
        "price_ev_ebitda_ltm = (peer_stats.value[line=ev_ebitda_ltm] * comps.ebitda_ltm[company=aapl] - comps.net_debt[company=aapl]) / market_data.shares[company=aapl]",
        "price_ev_ebitda_ntm = (peer_stats.value[line=ev_ebitda_ntm] * comps.ebitda_ntm[company=aapl] - comps.net_debt[company=aapl]) / market_data.shares[company=aapl]",
        "price_pe_ltm = peer_stats.value[line=pe_ltm] * comps.eps_ltm[company=aapl]",
        "price_pe_ntm = peer_stats.value[line=pe_ntm] * comps.eps_ntm[company=aapl]",
        "current_price = market_data.price[company=aapl]",
        "upside_ev_revenue_ltm = price_ev_revenue_ltm / current_price - 1",
        "upside_ev_revenue_ntm = price_ev_revenue_ntm / current_price - 1",
        "upside_ev_ebitda_ltm = price_ev_ebitda_ltm / current_price - 1",
        "upside_ev_ebitda_ntm = price_ev_ebitda_ntm / current_price - 1",
        "upside_pe_ltm = price_pe_ltm / current_price - 1",
        "upside_pe_ntm = price_pe_ntm / current_price - 1"
      ]
    }
  },
  "outputs": [
    {
      "pivot": "comps",
      "rows": [
        "company"
      ],
      "cols": [
        "line"
      ],
      "lines": [
        "revenue_ltm",
        "revenue_ntm",
        "ebitda_ltm",
        "ebitda_ntm",
        "eps_ltm",
        "eps_ntm",
        "rev_growth_ltm",
        "rev_growth_ntm",
        "ebitda_margin_ltm",
        "ebitda_margin_ntm"
      ],
      "title": "Financial performance",
      "decimals": 2
    },
    {
      "pivot": "comps",
      "rows": [
        "company"
      ],
      "cols": [
        "line"
      ],
      "lines": [
        "market_cap",
        "net_debt",
        "ev",
        "ev_revenue_ltm",
        "ev_revenue_ntm",
        "ev_ebitda_ltm",
        "ev_ebitda_ntm",
        "pe_ltm",
        "pe_ntm"
      ],
      "title": "Valuation and multiples",
      "decimals": 2
    },
    {
      "pivot": "peer_stats",
      "rows": [
        "line"
      ],
      "cols": [
        "stat"
      ],
      "lines": [
        "ev_revenue_ltm",
        "ev_revenue_ntm",
        "ev_ebitda_ltm",
        "ev_ebitda_ntm",
        "pe_ltm",
        "pe_ntm",
        "rev_growth_ltm",
        "rev_growth_ntm",
        "ebitda_margin_ltm",
        "ebitda_margin_ntm"
      ],
      "title": "Peer statistics",
      "decimals": 2
    },
    {
      "pivot": "implied",
      "rows": [
        "line"
      ],
      "cols": [
        "stat"
      ],
      "title": "Implied Apple valuation",
      "decimals": 1
    }
  ],
  "dashboards": [
    {
      "id": "overview",
      "name": "Apple comps",
      "theme": "banking",
      "cards": [
        {
          "kind": "table",
          "pivot": "market_data",
          "rows": [
            "company"
          ],
          "cols": [
            "line"
          ],
          "editable": true,
          "title": "Market data (edit any cell)"
        },
        {
          "kind": "table",
          "pivot": "comps",
          "rows": [
            "company"
          ],
          "cols": [
            "line"
          ],
          "lines": [
            "revenue_ltm",
            "revenue_ntm",
            "ebitda_ltm",
            "ebitda_ntm",
            "eps_ltm",
            "eps_ntm",
            "rev_growth_ltm",
            "rev_growth_ntm",
            "ebitda_margin_ltm",
            "ebitda_margin_ntm"
          ],
          "editable": true,
          "title": "Financial performance, LTM and NTM (edit any input)"
        },
        {
          "kind": "table",
          "pivot": "comps",
          "rows": [
            "company"
          ],
          "cols": [
            "line"
          ],
          "lines": [
            "market_cap",
            "net_debt",
            "ev",
            "ev_revenue_ltm",
            "ev_revenue_ntm",
            "ev_ebitda_ltm",
            "ev_ebitda_ntm",
            "pe_ltm",
            "pe_ntm"
          ],
          "title": "Valuation and trading multiples, LTM and NTM"
        },
        {
          "kind": "table",
          "pivot": "peer_stats",
          "rows": [
            "line"
          ],
          "cols": [
            "stat"
          ],
          "lines": [
            "ev_revenue_ltm",
            "ev_revenue_ntm",
            "ev_ebitda_ltm",
            "ev_ebitda_ntm",
            "pe_ltm",
            "pe_ntm",
            "rev_growth_ltm",
            "rev_growth_ntm",
            "ebitda_margin_ltm",
            "ebitda_margin_ntm"
          ],
          "title": "Peer statistics (Apple excluded)"
        },
        {
          "kind": "table",
          "pivot": "implied",
          "rows": [
            "line"
          ],
          "cols": [
            "stat"
          ],
          "title": "Implied Apple valuation"
        },
        {
          "kind": "chart",
          "type": "bar",
          "pivot": "comps",
          "rows": [
            "line"
          ],
          "cols": [
            "company"
          ],
          "lines": [
            "ev_ebitda_ltm",
            "ev_ebitda_ntm"
          ],
          "title": "EV / EBITDA by company, LTM vs NTM",
          "w": 6
        },
        {
          "kind": "chart",
          "type": "bar",
          "pivot": "comps",
          "rows": [
            "line"
          ],
          "cols": [
            "company"
          ],
          "lines": [
            "rev_growth_ltm",
            "rev_growth_ntm"
          ],
          "title": "Revenue growth by company, LTM vs NTM",
          "w": 6
        }
      ]
    }
  ]
}