…
Two tables a funder will ask for. The first shows the gap if residential hard costs land $15 or $30 per gross SF away from the estimate, crossed with tax-credit pricing moving 2¢ or 4¢. The second shows how much first mortgage the project supports as rates and the lender's required coverage change. Both recompute from the live model; change a base assumption on any tab and the grids re-center on it.