Finicast

Finicast·Kedzie Commons: development proposal, financial section (illustrative, Sept 2026)View only

Proposal summary16
Program & rents9
Budget & capital stack13
15-year pro forma13
Risk & sensitivity7

Assumptions
Unit mix & rents
Program & affordability
Uses of funds
Permanent loan & tax-credit sizing
Sources of funds
15-year operating pro forma
Proposal scorecard
Community impact
Development team economics
City gap: hard cost × credit price
First mortgage: rate × coverage

15-year operating pro formaRows

Cols

loading…

23 rules

loading…

Select a cell

=